- 4 Bedroom Apartment with Private Balcony Pool, Samana Developers, Dubai Islands (Island A), Dubai, UAE — Samana’s signature private pool on balcony — eliminates AED 150,000-250,000 pool installation cost.
- 1,977 sqft BUA (183.66 sqm) | 2 Covered Parking | Fully Furnished | Burj Khalifa and Partial Arabian Sea View | Middle Floor
- Asking Price: AED 3,350,000 — AED 612,422 (15.4%) below original price of AED 3,962,422; AED 550,000 below current market value of AED 3,900,000
- Payment status: 50% paid by seller (AED 1,981,211); buyer assumes remaining 50% (AED 1,981,211) at Q4 2026
- Handover: Q4 2026 | Dubai Islands — Nakheel’s 17 sqkm 5-island freehold master-plan with 20km coastline and AED 90 billion investment
What is this Ocean Pearl 4BR deal in Dubai Islands?
This is a verified motivated-seller distress listing at Ocean Pearl by Samana Developers in Dubai Islands. The seller is exiting at AED 612,422 (15.4%) below the original purchase price of AED 3,962,422, handing the incoming buyer AED 550,000 in immediate paper equity versus the current secondary market value of AED 3,900,000. At AED 1,694/sqft, this 1,977 sqft 4BR enters the Dubai Islands market at a price that is AED 506/sqft below the current Dubai Islands resale comparable of AED 2,200/sqft — a built-in discount of 23.0% from the moment of signing. Dubai Islands recorded 2,200 DLD-registered residential transactions in 2025, up 55% year-on-year, confirming the depth of buyer liquidity that supports any future disposal.
The unit is positioned on Middle Floor at Ocean Pearl, delivering Burj Khalifa and Partial Arabian Sea View. Fully Furnished specification means the unit requires no additional investment to achieve rental-ready or owner-occupation standard — eliminating an estimated AED 60,000–120,000 in fit-out costs. Handover is scheduled for Q4 2026, with 50% of the original purchase price already paid by the seller. The buyer assumes only the remaining 50% (AED 1,981,211) at Q4 2026 handover — providing cashflow planning runway of 12 or more months between transfer and final payment.
The seller’s exit is driven by a genuine personal liquidity need — not a change in market outlook, developer delivery risk or asset-specific concern. Having committed AED 1,981,211 (50% of the original price) in capital, the seller is crystallising a loss of AED 612,422 rather than holding through the remaining construction period to the Q4 2026 handover. For the buyer, this is an entry at AED 1,694/sqft against a Dubai Islands resale market of AED 2,200/sqft and new off-plan launches pricing at AED 2,800/sqft — a simultaneous discount to both current resale and future replacement cost that cannot be achieved through any direct developer channel in Dubai Islands today.
Ocean Pearl Dubai Islands — Property Specifications
- Project: Ocean Pearl
- Developer: Samana Developers
- Community: Dubai Islands (Island A), Dubai
- Unit Type: 4 Bedroom Apartment with Private Balcony Pool
- BUA: 1,977 sqft (183.66 sqm)
- Bathrooms: 4
- Parking: 2 Covered Spaces
- Floor: Middle Floor
- View: Burj Khalifa and Partial Arabian Sea View
- Furnishing: Fully Furnished
- Handover: Q4 2026
- Ownership Type: Freehold — Open to All Nationalities
- Listing Reference: OCEAN-PEARL-SAMANA-DI-4BR-DISTRESS-001
Payment Plan Breakdown — What the Buyer Takes Over
- 50% Already Paid by Seller: AED 1,981,211 — seller has paid 50% of the original purchase price of AED 3,962,422 to Samana Developers across multiple installments
- Buyer Transfer Payment to Seller (at MOU): AED 1,368,789 — buyer pays seller the agreed price minus the outstanding handover installment at MOU execution
- DLD Registration Fee (4% of Selling Price): AED 134,000 — mandatory property transfer fee paid by buyer directly to DLD at novation registration
- Developer NOC and Transfer Fee (Samana Developers): approx. AED 5,000–6,500 — standard developer No Objection Certificate and administrative fee
- 50% Final Installment — On Handover (Q4 2026): AED 1,981,211 — final payment due directly to Samana Developers at unit handover, assumed by buyer on novation
- TOTAL ALL-IN BUYER COST: AED 3,489,500 (purchase price AED 3,350,000 + DLD AED 134,000 + NOC approx.). Zero agent fee for buyer.
The transfer process works via a Samana Developers-approved novation: the seller is legally replaced on the original SPA by the new buyer with the developer’s written consent. The seller first obtains a No Objection Certificate from Samana Developers confirming no arrears or disputes; both parties execute an MOU with a 10% escrow deposit of AED 335,000; Samana Developers, the seller and the buyer sign the novation SPA; the buyer registers at the Dubai Land Department and pays the 4% DLD fee of AED 134,000 directly. The buyer then assumes the final 50% installment of AED 1,981,211 due at Q4 2026 handover. DistressPropertyFinder.com coordinates the full process — from initial documentation review and NOC procurement through to DLD title registration.
Pricing Analysis — Why This is a Deal in 2026
- Original Purchase Price (OP): AED 3,962,422
- DLD Registration Fee (4%): AED 134,000
- Total Original Cost (OP + DLD): AED 4,096,422
- Seller’s Asking Price: AED 3,350,000
- Seller’s Loss vs OP: AED 612,422 (15.4%) — genuine cash loss, not a paper adjustment
- Current Dubai Islands Market Value: AED 3,900,000
- Buyer’s Day-One Unrealised Equity: AED 550,000 (16.4% of acquisition price)
- This Listing — Price per Sqft: AED 1,694/sqft
- Dubai Islands Current Resale Market — Price per Sqft: AED 2,200/sqft (source: Dubai Islands 4BR current secondary market)
- New Off-Plan Launches in Dubai Islands (2025–2026): AED 2,800+/sqft
- Estimated Gross Rental Yield at Asking Price: 5.4%–7.8% p.a.
- Estimated Annual Rent (Mid-Range): AED 218,000/yr
- Estimated Annual Service Charge: AED 28,000/yr
- Total All-In Acquisition Cost (Price + DLD): AED 3,484,000
- Agent Fee for Buyer: Zero
At AED 1,694/sqft, this unit sits AED 506/sqft (23.0%) below the current Dubai Islands secondary market average and AED 1,106/sqft below comparable new off-plan launches — meaning any buyer entering through a developer channel today would pay materially more for an equivalent Dubai Islands address with a 2–3 year construction wait and no existing owner discount. At a gross rental yield of 6.5% on the mid-range annual rent estimate of AED 218,000, this unit provides AED 190,000/yr net of service charges on a day-one basis — before any capital appreciation across the Q4 2026 hold period is factored in.
Dubai Islands Location — Why This Community Matters
Dubai Islands (formerly Deira Islands) is Nakheel’s 17 sq km, 5-island waterfront master-development with 20km of coastline. Launched 2022-2023 with accelerated delivery post-Dubai government prioritisation, the islands will host 80+ hotels, 50+ beaches and 45+ marinas upon full completion. Ocean Pearl by Samana delivers luxury fully-furnished 4BR apartments with private balcony pools in one of Dubai’s most dramatic coastal settings.
Dubai Islands is connected to Deira by the Island Bridge and to the mainland via new RTA road infrastructure. The Deira Ferry Terminal (adjacent to the islands) connects to Dubai Creek, BurJuman and Business Bay water transport. The planned Dubai Islands Metro extension (announced 2024 Master Plan) will reduce mainland travel time to under 20 minutes.
4BR fully furnished apartments with private pools in Dubai Islands command AED 180,000-280,000/yr in annual leases. Samana’s fully furnished delivery (including private pool) eliminates the typical AED 150,000-250,000 fit-out requirement for a 4BR, dramatically improving cash-on-cash return in year 1. At AED 3,350,000, AED 220,000 annual rent equates to 6.6% gross yield.
Dubai Islands transaction volumes grew 55% in 2025 — the highest growth rate of any Dubai waterfront community. Nakheel’s government backing and AED 90 billion total investment commitment provide institutional infrastructure certainty. New launches on Dubai Islands are pricing at AED 2,500-3,200/sqft, confirming this distress unit at AED 1,694/sqft (AED 3,350,000 ÷ 1,977 sqft) offers exceptional below-replacement entry.
Dubai Islands Distances & Connectivity
- Nakheel Harbour and Tower Site: 5 km — Mega-Development
- Deira Islands Night Souk: 3 km — Retail & Entertainment
- Dubai International Airport DXB: 20 km — International Airport
- Downtown Dubai: 30 km — Urban District
- Burj Khalifa: 30 km — Iconic Landmark
- Dubai Mall: 30 km — Shopping & Entertainment
- Palm Jumeirah: 25 km — Iconic Island
- Deira Waterfront Development: 8 km — Waterfront District
Ocean Pearl — Building & Amenities
- Private Swimming Pool on Balcony (Samana Signature Feature)
- Rooftop Community Infinity Pool
- Fully Equipped Gymnasium
- 24-Hour Concierge and Security
- 2 Covered Parking Spaces
- Kids Pool and Dedicated Play Area
- Private Beach Access — Dubai Islands Beachfront
- BBQ and Outdoor Entertainment Terrace
- Jogging Track
- Landscaped Community Gardens
- High-Speed Lifts
- Waterfront Dining and Retail at Podium Level
Who Should Buy This Ocean Pearl 4BR in Dubai Islands?
- The Capital-Efficient Below-Market Investor: You have been tracking Dubai Islands fundamentals and seeking a distress entry below current resale pricing. At AED 1,694/sqft versus market AED 2,200/sqft and new off-plan at AED 2,800/sqft, this unit provides AED 550,000 in day-one unrealised equity — a 16.4% immediate paper return. Samana Developers’s construction milestone system and RERA-regulated escrow account de-risk the Q4 2026 handover. At a conservative AED 218,000/yr annual rent post-handover, gross yield of 6.5% compares favourably with European prime residential at 2-4%.
- The End-User Buyer or Lifestyle Purchaser: You are currently renting in Dubai Islands or a neighbouring community and want to own rather than lease. Typical 4BR rents in Dubai Islands range from AED 180,000 to AED 260,000/yr — equating to a mortgage-equivalent buy decision. At AED 3,484,000/yr all-in (including DLD, zero agent fee), ownership of a 1,977 sqft Fully Furnished 4BR with Burj Khalifa and Partial Arabian Sea View delivers both lifestyle value and equity accumulation that renting cannot replicate. Handover in Q4 2026 aligns with most standard lease renewal cycles, enabling a seamless transition from tenant to owner.
- The Portfolio Diversifier and Institutional Acquirer: You already hold property in a mature Dubai sub-market and are seeking a high-conviction, below-replacement-cost position in Dubai Islands to diversify your income base. Samana Developers’s brand provides institutional-quality exit liquidity at any future disposal — secondary buyers recognise the developer premium and price accordingly. The AED 550,000 built-in equity provides a meaningful margin of safety against short-term market softening, while the fully furnished specification eliminates fit-out capex and enables immediate income generation. Dubai Islands’s 2,200 annual transactions (2025) confirm strong liquidity depth for a future exit at any timeline.
How to Acquire This Ocean Pearl Unit — Step by Step
- Express Interest (Day 0): Contact Distress Property Finder quoting listing reference OCEAN-PEARL-SAMANA-DI-4BR-DISTRESS-001. We share full SPA, all payment receipts (AED 1,981,211 confirmed to Samana Developers), unit floor plan and title deed extract within 24 hours.
- Documentation Review (Day 1–3): Examine the original SPA with Samana Developers, DLD registration certificate, all installment payment receipts, and current building progress report. Independent legal review via a UAE-registered conveyancer is recommended.
- Sign MOU — Form F (Day 3–7): Execute the Memorandum of Understanding with the seller. A 10% deposit of AED 335,000 is held by a DLD-registered trustee in escrow pending NOC.
- Obtain Samana Developers NOC (Day 7–17): DistressPropertyFinder.com submits the novation application to Samana Developers. NOC is typically issued within 5–10 business days. Developer NOC and transfer fee of approximately AED 5,000–6,500 applies.
- Execute Novation SPA (Day 15–20): Samana Developers, the seller and the buyer sign the novation SPA. The buyer is now the registered purchaser on the Samana Developers SPA for the remaining 50% at Q4 2026 handover..
- Dubai Land Department Registration (Day 17–22): Both parties attend DLD (or authorise a licensed registered agent). Buyer pays DLD registration fee of AED 134,000 (4% of selling price) directly to DLD. Title deed issued: 1–3 business days.
- Final Payment to Seller (Day 17–22): Buyer pays AED 1,368,789 to the seller at DLD registration. MOU escrow deposit is credited against this amount.
- Monitor Construction and Prepare for Handover (Post-Transfer): Buyer monitors Samana Developers construction updates and prepares AED 1,981,211 (50%) for Q4 2026 handover. DistressPropertyFinder.com manages the full process from MOU to title deed.